top of page

ASSETS

LIABILITIES

Current Assets

Current Liabilities

Cash

$5,368

Accounts payable

$20,204

Accounts receivable

53,687

Short-term notes

0

(less doubtful accounts)

1,284

Current portion of long-term notes

0

Inventory

73,769

Interest payable

0

Temporary investment

0

Taxes payable

2,480

Prepaid expenses

0

Accrued payroll

132,400

Total Current Assets

$134,108

Total Current Liabilities

$155,084

Fixed Assets

Long-term Liabilities

Long-term investments

$0

Mortgage

$0

Land

200,000

Other long-term liabilities

350,608

Buildings

200,000

Total Long-Term Liabilities

$350,608

(less accumulated depreciation)

0

Plant and equipment

414

(less accumulated depreciation)

21

Shareholders' Equity

Furniture and fixtures

43

Capital stock

$0

(less accumulated depreciation)

2

Retained earnings

28,850

Total Net Fixed Assets

$400,434

Total Shareholders' Equity

$28,850

 

TOTAL ASSETS

$534,542

TOTAL LIABILITIES & EQUITY

$534,542

bottom of page